Amkor Technology Reports Financial Results for the First Quarter 2015
“First quarter results met our expectations," said
GAAP Results | Non-GAAP Results | ||||||||||||
Q1 2015 | Q4 2014 | Q1 2014 | Q1 2015 | Q4 2014 | Q1 2014 | ||||||||
($ in millions, except per share amounts) | |||||||||||||
Net sales | $743 | $853 | $696 | $743 | $853 | $696 | |||||||
Gross margin | 18.2% | 14.1% | 18.5% | 18.2% | 22.9% | 18.5% | |||||||
Net income | $29 | $13 | $21 | $29 | $90 | $21 | |||||||
Earnings per diluted share | $0.12 | $0.06 | $0.09 | $0.12 | $0.38 | $0.09 | |||||||
The gross margin, net income and earnings per diluted share information
presented above under Non-GAAP Results excludes charges relating to the
settlement of litigation and are non-GAAP measures. The charges are
Cash and cash equivalents were
Business Outlook
"We anticipate that second quarter 2015 revenues will be flat
sequentially, primarily due to inventory adjustments and other issues at
a major customer," said Kelley. "We expect demand will strengthen in the
second half of 2015 driven by the launch of flagship mobile devices with
high
Based upon currently available information, we have the following expectations for the second quarter 2015:
-
Net sales of
$725 million to $775 million, down 2% to up 4% from the prior quarter - Gross margin of 16% to 19%
-
Net income of
$12 million to $35 million, or$0.05 to $0.15 per diluted share
Conference Call Information
About
AMKOR TECHNOLOGY, INC. | |||||||||||||||||
Selected Operating Data | |||||||||||||||||
Q1 2015 | Q4 2014 | Q1 2014 | |||||||||||||||
Net Sales Data: | |||||||||||||||||
Net sales (in millions): | |||||||||||||||||
Advanced products* | $ | 373 | $ | 462 | $ | 302 | |||||||||||
Mainstream products** | 370 | 391 | 394 | ||||||||||||||
Total net sales | $ | 743 | $ | 853 | $ | 696 | |||||||||||
Packaging services | 85 | % | 85 | % | 85 | % | |||||||||||
Test services | 15 | % | 15 | % | 15 | % | |||||||||||
Net sales from top ten customers | 60 | % | 64 | % | 60 | % | |||||||||||
Packaged units (in millions): | |||||||||||||||||
Advanced products* | 1,188 | 1,174 | 650 | ||||||||||||||
Mainstream products** | 2,671 | 3,001 | 3,217 | ||||||||||||||
Total packaged units | 3,859 | 4,175 | 3,867 | ||||||||||||||
End Market Distribution Data (an approximation including representative devices and applications based on a sampling of our largest customers): | |||||||||||||||||
Communications (smart phones, tablets, handheld devices, wireless LAN) | 57 | % | 60 | % | 53 | % | |||||||||||
Consumer (television, set top boxes, gaming, portable media, digital cameras) | 12 | % | 11 | % | 15 | % | |||||||||||
Automotive, industrial and other (infotainment, safety, performance, comfort) | 11 | % | 10 | % | 12 | % | |||||||||||
Networking (servers, routers, switches) | 11 | % | 10 | % | 10 | % | |||||||||||
Computing (PCs, hard disk drive, printers, peripherals, servers) | 9 | % | 9 | % | 10 | % | |||||||||||
Total | 100 | % | 100 | % | 100 | % | |||||||||||
Gross Margin Data: | |||||||||||||||||
Net sales | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||
Cost of sales: | |||||||||||||||||
Materials | 36.7 | % | 36.0 | % | 36.8 | % | |||||||||||
Labor | 14.2 | % | 13.2 | % | 14.7 | % | |||||||||||
Other manufacturing | 30.9 | % | 27.9 | % | 30.0 | % | |||||||||||
Litigation settlement | — | % | 8.8 | % | — | % | |||||||||||
Gross margin | 18.2 | % | 14.1 | % | 18.5 | % | |||||||||||
Earnings per Share Data: | |||||||||||||||||
Net income available to Amkor common stockholders - basic | $ | 29 | $ | 13 | $ | 20 | |||||||||||
Adjustment for dilutive securities on net income: | |||||||||||||||||
Interest on 6.0% convertible notes due 2014, net of tax | — | — | 1 | ||||||||||||||
Net income attributable to Amkor - diluted | $ | 29 | $ | 13 | $ | 21 | |||||||||||
Weighted average shares outstanding - basic | 237 | 237 | 216 | ||||||||||||||
Effect of dilutive securities: | |||||||||||||||||
6.0% convertible notes due 2014 | — | — | 19 | ||||||||||||||
Weighted average shares outstanding - diluted | 237 | 237 | 235 | ||||||||||||||
Net income attributable to Amkor per common share: | |||||||||||||||||
Basic | $ | 0.12 | $ | 0.06 | $ | 0.09 | |||||||||||
Diluted | $ | 0.12 | $ | 0.06 | $ | 0.09 | |||||||||||
*Advanced products include flip chip and wafer-level processing and related test services |
**Mainstream products include wirebond packaging and related test services |
AMKOR TECHNOLOGY, INC. |
Selected Operating Data |
In the press release above we provide non-GAAP gross margin, non-GAAP net income and non-GAAP earnings per diluted share for the fourth quarter 2014. We present these non-GAAP amounts to demonstrate the impact of the charges we recognized related to the settlement of our litigation with Tessera. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with U.S. generally accepted accounting principles ("U.S. GAAP"). These measures have limitations, including that they exclude the charges for the settlement payments, which are amounts that the company will ultimately have to pay in cash, and should be considered in addition to, and not as a substitute for, or superior to, gross margin, net income and earnings per diluted share prepared in accordance with U.S. GAAP. Below is the reconciliation of non-GAAP gross margin, non-GAAP net income and non-GAAP earnings per diluted share to U.S. GAAP gross margin, net income and earnings per diluted share. |
Non-GAAP Financial Measures Reconciliation: | |||||
Q4 2014 | |||||
Gross margin | 14.1 | % | |||
Plus: Litigation settlement charges divided by net sales | 8.8 | % | |||
Non-GAAP gross margin | 22.9 | % | |||
Net income (in millions) | $ | 13 | |||
Plus: Litigation settlement charges, net of tax (in millions) | 77 | ||||
Non-GAAP net income (in millions) | $ | 90 | |||
Earnings per diluted share | $ | 0.06 | |||
Plus: Litigation settlement charges per diluted share | 0.32 | ||||
Non-GAAP earnings per diluted share | $ | 0.38 | |||
AMKOR TECHNOLOGY, INC. | ||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||
(Unaudited) | ||||||||
For the Three Months Ended | ||||||||
March 31, | ||||||||
2015 | 2014 | |||||||
(In thousands, except per share data) | ||||||||
Net sales | $ | 742,875 | $ | 696,044 | ||||
Cost of sales | 607,928 | 567,224 | ||||||
Gross profit | 134,947 | 128,820 | ||||||
Selling, general and administrative | 62,942 | 62,424 | ||||||
Research and development | 18,026 | 21,045 | ||||||
Total operating expenses | 80,968 | 83,469 | ||||||
Operating income | 53,979 | 45,351 | ||||||
Interest expense | 23,777 | 23,722 | ||||||
Interest expense, related party | 1,242 | 1,242 | ||||||
Other (income) expense, net | (498 | ) | 36 | |||||
Total other expense, net | 24,521 | 25,000 | ||||||
Income before taxes and equity in earnings of unconsolidated affiliate | 29,458 | 20,351 | ||||||
Income tax expense | 5,999 | 4,929 | ||||||
Income before equity in earnings of unconsolidated affiliate | 23,459 | 15,422 | ||||||
Equity in earnings of J-Devices | 6,238 | 5,761 | ||||||
Net income | 29,697 | 21,183 | ||||||
Net income attributable to noncontrolling interests | (916 | ) | (550 | ) | ||||
Net income attributable to Amkor | $ | 28,781 | $ | 20,633 | ||||
Net income attributable to Amkor per common share: | ||||||||
Basic | $ | 0.12 | $ | 0.09 | ||||
Diluted | $ | 0.12 | $ | 0.09 | ||||
Shares used in computing per common share amounts: | ||||||||
Basic | 236,708 | 216,757 | ||||||
Diluted | 237,424 | 235,497 | ||||||
AMKOR TECHNOLOGY, INC. | |||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||
(Unaudited) | |||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
(In thousands) | |||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 494,189 | $ | 449,946 | |||||
Restricted cash | 2,681 | 2,681 | |||||||
Accounts receivable, net of allowances | 433,092 | 469,683 | |||||||
Inventories | 227,605 | 223,379 | |||||||
Other current assets | 48,383 | 52,259 | |||||||
Total current assets | 1,205,950 | 1,197,948 | |||||||
Property, plant and equipment, net | 2,167,790 | 2,206,476 | |||||||
Investments | 138,218 | 117,733 | |||||||
Restricted cash | 2,151 | 2,123 | |||||||
Other assets | 119,767 | 111,125 | |||||||
Total assets | $ | 3,633,876 | $ | 3,635,405 | |||||
LIABILITIES AND EQUITY | |||||||||
Current liabilities: | |||||||||
Short-term borrowings and current portion of long-term debt | $ | 30,000 | $ | 5,000 | |||||
Trade accounts payable | 287,129 | 309,025 | |||||||
Capital expenditures payable | 111,646 | 127,568 | |||||||
Accrued expenses | 272,620 | 258,997 | |||||||
Total current liabilities | 701,395 | 700,590 | |||||||
Long-term debt | 1,420,677 | 1,450,824 | |||||||
Long-term debt, related party | 75,000 | 75,000 | |||||||
Pension and severance obligations | 153,027 | 152,673 | |||||||
Other non-current liabilities | 120,193 | 125,382 | |||||||
Total liabilities | 2,470,292 | 2,504,469 | |||||||
Amkor stockholders’ equity: | |||||||||
Preferred stock | — | — | |||||||
Common stock | 282 | 282 | |||||||
Additional paid-in capital | 1,880,753 | 1,878,810 | |||||||
Accumulated deficit | (488,181 | ) | (516,962 | ) | |||||
Accumulated other comprehensive loss | (31,629 | ) | (32,867 | ) | |||||
Treasury stock | (213,258 | ) | (213,028 | ) | |||||
Total Amkor stockholders’ equity | 1,147,967 | 1,116,235 | |||||||
Noncontrolling interests in subsidiaries | 15,617 | 14,701 | |||||||
Total equity | 1,163,584 | 1,130,936 | |||||||
Total liabilities and equity | $ | 3,633,876 | $ | 3,635,405 | |||||
AMKOR TECHNOLOGY, INC. | |||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||
(Unaudited) | |||||||||
For the Three Months Ended | |||||||||
March 31, | |||||||||
2015 | 2014 | ||||||||
(In thousands) | |||||||||
Cash flows from operating activities: | |||||||||
Net income | $ | 29,697 | $ | 21,183 | |||||
Depreciation and amortization | 124,387 | 108,338 | |||||||
Other operating activities and non-cash items | (9,525 | ) | (4,274 | ) | |||||
Changes in assets and liabilities | 20,465 | 6,699 | |||||||
Net cash provided by operating activities | 165,024 | 131,946 | |||||||
Cash flows from investing activities: | |||||||||
Payments for property, plant and equipment | (106,149 | ) | (95,999 | ) | |||||
Proceeds from sale of property, plant and equipment | 3,254 | 726 | |||||||
Investment in J-Devices | (12,908 | ) | — | ||||||
Other investing activities | (322 | ) | (266 | ) | |||||
Net cash used in investing activities | (116,125 | ) | (95,539 | ) | |||||
Cash flows from financing activities: | |||||||||
Borrowings under revolving credit facilities | 30,000 | — | |||||||
Proceeds from issuance of long-term debt | — | 80,000 | |||||||
Payments of long-term debt | (35,000 | ) | (80,000 | ) | |||||
Payment of deferred consideration for an acquisition | — | (18,763 | ) | ||||||
Proceeds from the issuance of stock through share-based compensation plans | 574 | 438 | |||||||
Payments of tax withholding for restricted shares | (230 | ) | (122 | ) | |||||
Net cash used in financing activities | (4,656 | ) | (18,447 | ) | |||||
Effect of exchange rate fluctuations on cash and cash equivalents | — | 183 | |||||||
Net increase in cash and cash equivalents | 44,243 | 18,143 | |||||||
Cash and cash equivalents, beginning of period | 449,946 | 610,442 | |||||||
Cash and cash equivalents, end of period | $ | 494,189 | $ | 628,585 | |||||
Forward-Looking Statement Disclaimer
This press release contains forward-looking statements within the meaning of federal securities laws. All statements other than statements of historical fact are considered forward-looking statements including, without limitation, all of the statements made under "Business Outlook" above. These forward-looking statements involve a number of risks, uncertainties, assumptions and other factors that could affect future results and cause actual results and events to differ materially from historical and expected results and those expressed or implied in the forward-looking statements, including, but not limited to, the following:
-
there can be no assurance that our new factory and research and
development center in
Korea will be completed, or that the actual scope, costs, timeline or benefits of the project will be consistent with our current expectations; - the highly unpredictable nature and cyclicality of the semiconductor industry;
- timing and volume of orders relative to production capacity and the inability to achieve high capacity utilization rates, control costs and improve profitability;
- volatility of consumer demand, double booking by customers and deterioration in forecasts from our customers for products incorporating our semiconductor packages, including any slowdown in demand or changes in customer forecasts for smartphones or other mobile devices;
- delays, lower manufacturing yields and supply constraints relating to wafers, particularly for advanced nodes and related technologies;
- dependence on key customers and the impact of changes in our market share and prices for our services with those customers;
- the performance of our business, economic and market conditions, the cash needs and investment opportunities for the business, the need for additional capacity and facilities to service customer demand and the availability of cash flow from operations or financing;
- the effect of the global economy on credit markets, financial institutions, customers, suppliers and consumers, including the uncertain macroeconomic environment;
- the highly unpredictable nature and costs of litigation and other legal activities and the risk of adverse results of such matters and the impact of other legal proceedings;
- the negative impact on economic growth resulting from the action or inaction of the U.S. government relating to federal income tax increases for individuals or corporations, the federal debt ceiling, the federal deficit and government spending restrictions or shutdowns;
- changes in tax rates and taxes as a result of changes in U.S. or foreign tax law, the jurisdictions in which our income is determined to be earned and taxed, the outcome of tax audits and tax ruling requests, our ability to realize deferred tax assets and the expiration of tax holidays;
- curtailment of outsourcing by our customers;
- our substantial indebtedness and restrictive covenants;
- failure to realize sufficient cash flow or access to other sources of liquidity to fund capital additions;
-
the effects of an economic slowdown in
China , the U.S. and other major economies worldwide; - disruptions in our business or deficiencies in our controls resulting from the integration of newly acquired operations or the implementation and security of, and changes to, our enterprise resource planning, factory shop floor systems and other management information systems;
- economic effects of terrorist attacks, natural disasters and military conflict;
- competition, competitive pricing and declines in average selling prices;
- fluctuations in manufacturing yields;
- dependence on international operations and sales and exchange rate fluctuations;
- dependence on raw material and equipment suppliers and changes in raw material and precious metal costs;
- dependence on key personnel;
- enforcement of and compliance with intellectual property rights;
- environmental and other governmental regulations; and
- technological challenges.
Other important risk factors that could affect the outcome of the events
set forth in these statements and that could affect our operating
results and financial condition are discussed in the company's Annual
Report on Form 10-K for the year ended December 31, 2014 and in the
company's subsequent filings with the
Source:
Amkor Technology, Inc.
Joanne Solomon
Executive Vice President
& Chief Financial Officer
480-786-7878
joanne.solomon@amkor.com
or
Greg
Johnson
Senior Director, Finance and Investor Relations
480-786-7594
greg.johnson@amkor.com