Amkor Technology Reports Financial Results for the Second Quarter 2016
Second Quarter Highlights
-
Net sales
$917 million , 5.6% sequential growth -
Gross margin 14.3%, reflecting 150 basis points of
Japan earthquake costs -
Net income
$5 million , earnings per diluted share$0.02 and EBITDA$168 million - Strong Android smartphone demand
-
Accelerated recovery from
Japan earthquakes
"Second quarter results were above the high end of our guidance," said
Results | Q2 2016 | Q1 2016 | Q2 2015 | ||||||||
($ in millions, except per share data) | |||||||||||
Net sales | $917 | $869 | $737 | ||||||||
Gross margin | 14.3% | 14.1% | 15.6% | ||||||||
Net income (loss) | $5 | ($1) | $7 | ||||||||
Earnings per diluted share | $0.02 | $— | $0.03 | ||||||||
EBITDA* | $168 | $155 | $160 |
*EBITDA is a non-GAAP measure. The reconciliation to the comparable GAAP measure is included below under "Selected Operating Data."
“We incurred approximately
Business Outlook
"Looking ahead to Q3, we expect that revenues will increase around 15%
sequentially, driven by the launch of mobile devices across multiple
tiers. We expect robust growth in advanced SiP,
Third quarter 2016 outlook (unless otherwise noted):
-
Net sales of
$1.01 billion to $1 .09 billion, up 10% to 19% from the prior quarter - Gross margin of 16% to 20%
-
Net income of
$29 million to $65 million, or$0.12 to $0.28 per share -
Full year 2016 capital expenditures of around
$650 million , unchanged from our previous forecast
Revision to Previously Reported Financial Information
In the second quarter of 2016, during our post-acquisition integration
of J-Devices, we identified an error in the provision for income taxes
in the financial statements for J-Devices for the periods beginning in
2012 through the fourth quarter of 2015. During those periods we did not
control J-Devices and, accordingly, we accounted for our investment in
J-Devices using the equity method. As a result of the J-Devices error,
our equity in earnings of J-Devices was overstated by the cumulative
amount of
Conference Call Information
About
AMKOR TECHNOLOGY, INC. |
||||||||||||||
Selected Operating Data |
||||||||||||||
Q2 2016 | Q1 2016 | Q2 2015* | ||||||||||||
Net Sales Data: | ||||||||||||||
Net sales (in millions): | ||||||||||||||
Advanced products** | $ | 394 | $ | 356 | $ | 362 | ||||||||
Mainstream products*** | 523 | 513 | 375 | |||||||||||
Total net sales | $ | 917 | $ | 869 | $ | 737 | ||||||||
Packaging services | 83 | % | 82 | % | 85 | % | ||||||||
Test services | 17 | % | 18 | % | 15 | % | ||||||||
Net sales from top ten customers | 67 | % | 67 | % | 62 | % | ||||||||
End Market Distribution Data (an approximation including representative devices and applications based on a sampling of our largest customers): | ||||||||||||||
Communications (smart phones, tablets, handheld devices, wireless LAN) | 44 | % | 42 | % | 56 | % | ||||||||
Automotive and industrial (infotainment, safety, performance, comfort) | 25 | % | 25 | % | 12 | % | ||||||||
Consumer (televisions, set top boxes, gaming, portable media, digital cameras) | 14 | % | 16 | % | 12 | % | ||||||||
Networking (servers, routers, switches) | 11 | % | 10 | % | 11 | % | ||||||||
Computing (PCs, hard disk drives, printers, peripherals, servers) | 6 | % | 7 | % | 9 | % | ||||||||
Total | 100 | % | 100 | % | 100 | % | ||||||||
Gross Margin Data: | ||||||||||||||
Net sales | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost of sales: | ||||||||||||||
Materials | 37.7 | % | 37.5 | % | 37.2 | % | ||||||||
Labor | 16.0 | % | 16.2 | % | 15.7 | % | ||||||||
Other manufacturing | 32.0 | % | 32.2 | % | 31.5 | % | ||||||||
Gross margin | 14.3 | % | 14.1 | % | 15.6 | % | ||||||||
*The data for 2015 does not include the results from J-Devices
**Advanced
products include flip chip and wafer-level processing and related test
services
***Mainstream products include wirebond packaging and
related test services
In the press release above we provide EBITDA, which is not defined by U.S. GAAP. We define EBITDA as net income before interest expense, income tax expense and depreciation and amortization. We believe EBITDA to be relevant and useful information to our investors because it provides additional information in assessing our financial operating results. Our management uses EBITDA in evaluating our operating performance, our ability to service debt and our ability to fund capital expenditures. However, EBITDA has certain limitations in that it does not reflect the impact of certain expenses on our consolidated statements of income, including interest expense, which is a necessary element of our costs because we have borrowed money in order to finance our operations, income tax expense, which is a necessary element of our costs because taxes are imposed by law, and depreciation and amortization, which is a necessary element of our costs because we use capital assets to generate income. EBITDA should be considered in addition to, and not as a substitute for, or superior to, operating income, net income or other measures of financial performance prepared in accordance with U.S. GAAP. Furthermore our definition of EBITDA may not be comparable to similarly titled measures reported by other companies. Below is our reconciliation of EBITDA to U.S. GAAP net income.
Non-GAAP Financial Measure Reconciliation: | ||||||||||||||||
Q2 2016 | Q1 2016 | Q2 2015 | ||||||||||||||
(in millions) | ||||||||||||||||
EBITDA Data: | ||||||||||||||||
Net income attributable to Amkor | $ | 5 | $ | (1 | ) | $ | 7 | |||||||||
Plus: Interest expense | 22 | 17 | 24 | |||||||||||||
Plus: Income tax expense | 3 | 2 | 5 | |||||||||||||
Plus: Depreciation & amortization | 138 | 137 | 124 | |||||||||||||
EBITDA | $ | 168 | $ | 155 | $ | 160 | ||||||||||
AMKOR TECHNOLOGY, INC. |
|||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
For the Three Months Ended |
For the Six Months Ended |
||||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||
Net sales | $ | 917,326 | $ | 736,722 | $ | 1,786,008 | $ | 1,479,597 | |||||||||||
Cost of sales | 785,720 | 621,624 | 1,531,518 | 1,229,552 | |||||||||||||||
Gross profit | 131,606 | 115,098 | 254,490 | 250,045 | |||||||||||||||
Selling, general and administrative | 70,896 | 56,435 | 144,531 | 119,377 | |||||||||||||||
Research and development | 30,168 | 20,020 | 57,323 | 38,046 | |||||||||||||||
Total operating expenses | 101,064 | 76,455 | 201,854 | 157,423 | |||||||||||||||
Operating income | 30,542 | 38,643 | 52,636 | 92,622 | |||||||||||||||
Interest expense | 20,816 | 22,845 | 37,008 | 46,622 | |||||||||||||||
Interest expense, related party | 1,242 | 1,242 | 2,484 | 2,484 | |||||||||||||||
Other (income) expense, net | (242 | ) | 7,290 | 2,950 | 6,792 | ||||||||||||||
Total other expense, net | 21,816 | 31,377 | 42,442 | 55,898 | |||||||||||||||
Income before taxes and equity in earnings of unconsolidated affiliate | 8,726 | 7,266 | 10,194 | 36,724 | |||||||||||||||
Income tax expense | 3,360 | 4,631 | 5,233 | 10,630 | |||||||||||||||
Income before equity in earnings of unconsolidated affiliate | 5,366 | 2,635 | 4,961 | 26,094 | |||||||||||||||
Equity in earnings of J-Devices | — | 5,315 | — | 9,370 | |||||||||||||||
Net income | 5,366 | 7,950 | 4,961 | 35,464 | |||||||||||||||
Net income attributable to non-controlling interests | (653 | ) | (623 | ) | (1,123 | ) | (1,539 | ) | |||||||||||
Net income attributable to Amkor | $ | 4,713 | $ | 7,327 | $ | 3,838 | $ | 33,925 | |||||||||||
Net income attributable to Amkor per common share: | |||||||||||||||||||
Basic | $ | 0.02 | $ | 0.03 | $ | 0.02 | $ | 0.14 | |||||||||||
Diluted | $ | 0.02 | $ | 0.03 | $ | 0.02 | $ | 0.14 | |||||||||||
Shares used in computing per common share amounts: | |||||||||||||||||||
Basic | 237,090 | 236,840 | 237,058 | 236,774 | |||||||||||||||
Diluted | 237,434 | 237,321 | 237,297 | 237,366 | |||||||||||||||
AMKOR TECHNOLOGY, INC. |
|||||||||||
CONSOLIDATED BALANCE SHEETS |
|||||||||||
(Unaudited) |
|||||||||||
June 30, |
December 31, |
||||||||||
(In thousands) | |||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 499,320 | $ | 523,172 | |||||||
Restricted cash | 2,000 | 2,000 | |||||||||
Accounts receivable, net of allowances | 579,794 | 526,143 | |||||||||
Inventories | 251,627 | 238,205 | |||||||||
Other current assets | 29,786 | 27,960 | |||||||||
Total current assets | 1,362,527 | 1,317,480 | |||||||||
Property, plant and equipment, net | 2,625,123 | 2,579,017 | |||||||||
Goodwill | 27,417 | 23,409 | |||||||||
Restricted cash | 2,320 | 2,176 | |||||||||
Other assets | 103,461 | 104,346 | |||||||||
Total assets | $ | 4,120,848 | $ | 4,026,428 | |||||||
LIABILITIES AND EQUITY | |||||||||||
Current liabilities: | |||||||||||
Short-term borrowings and current portion of long-term debt | $ | 96,215 | $ | 76,770 | |||||||
Trade accounts payable | 465,113 | 434,222 | |||||||||
Capital expenditures payable | 174,758 | 242,980 | |||||||||
Accrued expenses | 300,758 | 264,212 | |||||||||
Total current liabilities | 1,036,844 | 1,018,184 | |||||||||
Long-term debt | 1,465,504 | 1,435,269 | |||||||||
Long-term debt, related party | 75,000 | 75,000 | |||||||||
Pension and severance obligations | 180,608 | 167,197 | |||||||||
Other non-current liabilities | 92,892 | 113,242 | |||||||||
Total liabilities | 2,850,848 | 2,808,892 | |||||||||
Stockholders’ equity: | |||||||||||
Preferred stock | — | — | |||||||||
Common stock | 283 | 283 | |||||||||
Additional paid-in capital | 1,885,278 | 1,883,592 | |||||||||
Accumulated deficit | (463,909 | ) | (467,747 | ) | |||||||
Accumulated other comprehensive income (loss) | 44,241 | (2,084 | ) | ||||||||
Treasury stock | (213,996 | ) | (213,758 | ) | |||||||
Total Amkor stockholders’ equity | 1,251,897 | 1,200,286 | |||||||||
Non-controlling interests in subsidiaries | 18,103 | 17,250 | |||||||||
Total equity | 1,270,000 | 1,217,536 | |||||||||
Total liabilities and equity | $ | 4,120,848 | $ | 4,026,428 | |||||||
AMKOR TECHNOLOGY, INC. |
|||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||
(Unaudited) |
|||||||||||
For the Six Months Ended |
|||||||||||
2016 | 2015 | ||||||||||
(In thousands) | |||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 4,961 | $ | 35,464 | |||||||
Depreciation and amortization | 275,241 | 248,716 | |||||||||
Loss on debt retirement | — | 2,530 | |||||||||
Other operating activities and non-cash items | (6,177 | ) | (9,745 | ) | |||||||
Changes in assets and liabilities | (826 | ) | (48,684 | ) | |||||||
Net cash provided by operating activities | 273,199 | 228,281 | |||||||||
Cash flows from investing activities: | |||||||||||
Payments for property, plant and equipment | (355,974 | ) | (194,360 | ) | |||||||
Proceeds from sale of property, plant and equipment | 593 | 4,069 | |||||||||
Cash received on sale of subsidiary to J-Devices, net | — | 8,355 | |||||||||
Investment in J-Devices | — | (12,908 | ) | ||||||||
Other investing activities | (974 | ) | (1,315 | ) | |||||||
Net cash used in investing activities | (356,355 | ) | (196,159 | ) | |||||||
Cash flows from financing activities: | |||||||||||
Borrowings under revolving credit facilities | 115,000 | 180,000 | |||||||||
Payments under revolving credit facilities | (100,000 | ) | (30,000 | ) | |||||||
Borrowings under short-term debt | 24,630 | — | |||||||||
Payments of short-term debt | (23,035 | ) | — | ||||||||
Proceeds from issuance of long-term debt | 34,000 | 340,000 | |||||||||
Payments of long-term debt | (8,582 | ) | (530,000 | ) | |||||||
Payments for debt issuance costs | (156 | ) | — | ||||||||
Payments for capital lease obligations | (887 | ) | — | ||||||||
Proceeds from the issuance of stock through share-based compensation plans | 60 | 656 | |||||||||
Payments of tax withholding for restricted shares | (238 | ) | (427 | ) | |||||||
Payments of subsidiary dividends to non-controlling interests | (270 | ) | — | ||||||||
Net cash provided by (used in) financing activities | 40,522 | (39,771 | ) | ||||||||
Effect of exchange rate fluctuations on cash and cash equivalents | 18,782 | — | |||||||||
Net decrease in cash and cash equivalents | (23,852 | ) | (7,649 | ) | |||||||
Cash and cash equivalents, beginning of period | 523,172 | 449,946 | |||||||||
Cash and cash equivalents, end of period | $ | 499,320 | $ | 442,297 | |||||||
Forward-Looking Statement Disclaimer
This press release contains forward-looking statements within the
meaning of federal securities laws. All statements other than statements
of historical fact are considered forward-looking statements including,
without limitation, statements regarding the impact from the recent
earthquakes in
-
there can be no assurance that the actual costs and financial impact
from the recent earthquakes in
Japan will be consistent with our current expectations, for example due to delays or shortfalls in insurance payments; -
there can be no assurance that we will achieve our major growth
objectives, including transitioning second wave customers to advanced
packages, expanding our sales to customers in
Greater China and increasing our share of the automotive market; -
there can be no assurance regarding when our new K5 facility in
Korea will be fully utilized, or that the actual scope, costs, timeline or benefits of the project will be consistent with our current expectations; - the highly unpredictable nature and cyclicality of the semiconductor industry;
- timing and volume of orders relative to production capacity and the inability to achieve high capacity utilization rates, control costs and improve profitability;
- volatility of consumer demand, double booking by customers and deterioration in forecasts from our customers for products incorporating our semiconductor packages, including any slowdown in demand or changes in customer forecasts for smartphones or other mobile devices and generally soft end market demand for electronic devices;
- delays, lower manufacturing yields and supply constraints relating to wafers, particularly for advanced nodes and related technologies;
- dependence on key customers and the impact of changes in our market share and prices for our services with those customers;
- the performance of our business, economic and market conditions, the cash needs and investment opportunities for the business, the need for additional capacity and facilities to service customer demand and the availability of cash flow from operations or financing;
- the effect of the global economy on credit markets, financial institutions, customers, suppliers and consumers, including the uncertain macroeconomic environment;
- the highly unpredictable nature and costs of litigation and other legal activities and the risk of adverse results of such matters and the impact of other legal proceedings;
- changes in tax rates and taxes as a result of changes in or changes in interpretation of U.S. or foreign tax law, changes in our organizational structure, changes in the jurisdictions in which our income is determined to be earned and taxed, the outcome of tax reviews, audits and ruling requests, our ability to realize deferred tax assets and the expiration of tax holidays;
- curtailment of outsourcing by our customers;
- our substantial indebtedness and restrictive covenants;
- failure to realize sufficient cash flow or access to other sources of liquidity to fund capital expenditures;
-
the effects of an economic slowdown in major economies worldwide,
particularly the recent slowdown in
China ; - disruptions in our business or deficiencies in our controls resulting from the integration of newly acquired operations, particularly J-Devices, or the implementation and security of, and changes to, our enterprise resource planning, factory shop floor systems and other management information systems;
-
economic effects of terrorist attacks, military conflict and natural
disasters such as the recent earthquakes in
Japan ; - competition, competitive pricing and declines in average selling prices;
- fluctuations in manufacturing yields;
- dependence on international operations and sales and exchange rate fluctuations;
-
dependence on raw material and equipment suppliers and changes in raw
material and precious metal costs, including any disruptions in the
supply chain resulting from the recent earthquakes in
Japan ; - dependence on key personnel;
- enforcement of and compliance with intellectual property rights;
- environmental and other governmental regulations; and
- technological challenges.
Other important risk factors that could affect the outcome of the events
set forth in these statements and that could affect our operating
results and financial condition are discussed in the company's Annual
Report on Form 10-K for the year ended December 31, 2015 and in the
company's subsequent filings with the
View source version on businesswire.com: http://www.businesswire.com/news/home/20160801006209/en/
Source:
Amkor Technology, Inc.
Joanne Solomon
Executive Vice President
& Chief Financial Officer
480-786-7878
joanne.solomon@amkor.com
or
Greg
Johnson
Vice President, Finance and Investor Relations
480-786-7594
greg.johnson@amkor.com