Amkor Technology Reports Financial Results for the Third Quarter 2016
Third Quarter Highlights
-
Net sales
$1.09 billion , 18.4% sequential growth - Gross margin 19.7%
-
Net income
$60 million , earnings per diluted share$0.25 and EBITDA$248 million - Notable strength in mobile communications across multiple tiers
-
Solid sales growth in Automotive,
Greater China and advanced SiP
"Third quarter results were at the high end of our guidance," said
Results | Q3 2016 | Q2 2016 | Q3 2015 | |||||||
($ in millions, except per share data) | ||||||||||
Net sales | $1,086 | $917 | $734 | |||||||
Gross margin | 19.7% | 14.3% | 17.2% | |||||||
Net income (loss) | $60 | $5 | $28 | |||||||
Earnings per diluted share | $0.25 | $0.02 | $0.12 | |||||||
EBITDA* | $248 | $168 | $187 | |||||||
*EBITDA is a non-GAAP measure. The reconciliation to the comparable GAAP measure is included below under "Selected Operating Data."
Business Outlook
"Demand is solid in nearly all end markets," said Kelley. "We expect Q4
revenue to be around
Fourth quarter and full year 2016 outlook:
Fourth quarter
-
Net sales of
$990 million to $1 .07 billion, down 1% to 9% from the prior quarter - Gross margin of 19% to 23%
-
Net income of
$46 million to $82 million, or$0.19 to $0.34 per share
Full year
-
Net sales of approximately
$3.9 billion , up from$2.9 billion in 2015 - Gross margin of approximately 17.5%, up from 16.6% in 2015
-
Net income of approximately
$130 million , or around$0.55 per share, up from$0.22 in 2015 -
Capital expenditures of approximately
$650 million , unchanged from our previous forecast
Our Q4 and full year guidance includes the anticipated receipt of
approximately
Conference Call Information
About
AMKOR TECHNOLOGY, INC. | |||||||||||||||
Selected Operating Data | |||||||||||||||
Q3 2016 | Q2 2016 | Q3 2015* | |||||||||||||
Net Sales Data: | |||||||||||||||
Net sales (in millions): | |||||||||||||||
Advanced products** | $ | 480 | $ | 394 | $ | 365 | |||||||||
Mainstream products*** | 606 | 523 | 369 | ||||||||||||
Total net sales | $ | 1,086 | $ | 917 | $ | 734 | |||||||||
Packaging services | 82 | % | 83 | % | 85 | % | |||||||||
Test services | 18 | % | 17 | % | 15 | % | |||||||||
Net sales from top ten customers | 68 | % | 67 | % | 61 | % | |||||||||
End Market Distribution Data (an approximation including representative devices and applications based on a sampling of our largest customers): | |||||||||||||||
Communications (smart phones, tablets, handheld devices, wireless LAN) | 47 | % | 44 | % | 55 | % | |||||||||
Automotive and industrial (infotainment, safety, performance, comfort) | 24 | % | 25 | % | 13 | % | |||||||||
Consumer (televisions, set top boxes, gaming, portable media, digital cameras) | 14 | % | 14 | % | 12 | % | |||||||||
Networking (servers, routers, switches) | 9 | % | 11 | % | 12 | % | |||||||||
Computing (PCs, hard disk drives, printers, peripherals, servers) | 6 | % | 6 | % | 8 | % | |||||||||
Total | 100 | % | 100 | % | 100 | % | |||||||||
Gross Margin Data: | |||||||||||||||
Net sales | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||
Cost of sales: | |||||||||||||||
Materials | 37.2 | % | 37.7 | % | 36.8 | % | |||||||||
Labor | 14.6 | % | 16.0 | % | 14.9 | % | |||||||||
Other manufacturing | 28.5 | % | 32.0 | % | 31.1 | % | |||||||||
Gross margin | 19.7 | % | 14.3 | % | 17.2 | % | |||||||||
*The data for 2015 does not include the results from J-Devices
**Advanced products include flip chip and wafer-level processing and related test services
***Mainstream products include wirebond packaging and related test services
Selected Operating Data
In the press release above we provide EBITDA, which is not defined by U.S. GAAP. We define EBITDA as net income before interest expense, income tax expense and depreciation and amortization. We believe EBITDA to be relevant and useful information to our investors because it provides additional information in assessing our financial operating results. Our management uses EBITDA in evaluating our operating performance, our ability to service debt and our ability to fund capital expenditures. However, EBITDA has certain limitations in that it does not reflect the impact of certain expenses on our consolidated statements of income, including interest expense, which is a necessary element of our costs because we have borrowed money in order to finance our operations, income tax expense, which is a necessary element of our costs because taxes are imposed by law, and depreciation and amortization, which is a necessary element of our costs because we use capital assets to generate income. EBITDA should be considered in addition to, and not as a substitute for, or superior to, operating income, net income or other measures of financial performance prepared in accordance with U.S. GAAP. Furthermore our definition of EBITDA may not be comparable to similarly titled measures reported by other companies. Below is our reconciliation of EBITDA to U.S. GAAP net income.
Non-GAAP Financial Measure Reconciliation: | |||||||||||||||
Q3 2016 | Q2 2016 | Q3 2015 | |||||||||||||
(in millions) | |||||||||||||||
EBITDA Data: | |||||||||||||||
Net income attributable to Amkor | $ | 60 | $ | 5 | $ | 28 | |||||||||
Plus: Interest expense | 23 | 22 | 19 | ||||||||||||
Plus: Income tax expense | 24 | 3 | 17 | ||||||||||||
Plus: Depreciation & amortization | 141 | 138 | 123 | ||||||||||||
EBITDA | $ | 248 | $ | 168 | $ | 187 | |||||||||
AMKOR TECHNOLOGY, INC. | |||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||
For the Three Months Ended |
For the Nine Months Ended |
||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||||
Net sales | $ | 1,086,014 | $ | 734,362 | $ | 2,872,022 | $ | 2,213,959 | |||||||||||||
Cost of sales | 872,214 | 607,762 | 2,403,732 | 1,837,314 | |||||||||||||||||
Gross profit | 213,800 | 126,600 | 468,290 | 376,645 | |||||||||||||||||
Selling, general and administrative | 72,363 | 54,232 | 216,894 | 173,609 | |||||||||||||||||
Research and development | 26,822 | 21,073 | 84,145 | 59,119 | |||||||||||||||||
Total operating expenses | 99,185 | 75,305 | 301,039 | 232,728 | |||||||||||||||||
Operating income | 114,615 | 51,295 | 167,251 | 143,917 | |||||||||||||||||
Interest expense | 21,488 | 17,695 | 58,496 | 64,317 | |||||||||||||||||
Interest expense, related party | 1,243 | 1,243 | 3,727 | 3,727 | |||||||||||||||||
Other (income) expense, net | 6,657 | (11,576 | ) | 9,607 | (4,784 | ) | |||||||||||||||
Total other expense, net | 29,388 | 7,362 | 71,830 | 63,260 | |||||||||||||||||
Income before taxes and equity in earnings of unconsolidated affiliate | 85,227 | 43,933 | 95,421 | 80,657 | |||||||||||||||||
Income tax expense | 24,086 | 16,568 | 29,319 | 27,198 | |||||||||||||||||
Income before equity in earnings of unconsolidated affiliate | 61,141 | 27,365 | 66,102 | 53,459 | |||||||||||||||||
Equity in earnings of J-Devices | — | 1,217 | — | 10,587 | |||||||||||||||||
Net income | 61,141 | 28,582 | 66,102 | 64,046 | |||||||||||||||||
Net income attributable to non-controlling interests | (1,052 | ) | (847 | ) | (2,175 | ) | (2,386 | ) | |||||||||||||
Net income attributable to Amkor | $ | 60,089 | $ | 27,735 | $ | 63,927 | $ | 61,660 | |||||||||||||
Net income attributable to Amkor per common share: | |||||||||||||||||||||
Basic | $ | 0.25 | $ | 0.12 | $ | 0.27 | $ | 0.26 | |||||||||||||
Diluted | $ | 0.25 | $ | 0.12 | $ | 0.27 | $ | 0.26 | |||||||||||||
Shares used in computing per common share amounts: | |||||||||||||||||||||
Basic | 237,353 | 236,888 | 237,157 | 236,813 | |||||||||||||||||
Diluted | 238,192 | 236,974 | 237,586 | 237,168 | |||||||||||||||||
AMKOR TECHNOLOGY, INC. | |||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||
(Unaudited) | |||||||||||
September 30, |
December 31, |
||||||||||
(In thousands) | |||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 549,836 | $ | 523,172 | |||||||
Restricted cash | 2,000 | 2,000 | |||||||||
Accounts receivable, net of allowances | 630,984 | 526,143 | |||||||||
Inventories | 272,589 | 238,205 | |||||||||
Other current assets | 31,637 | 27,960 | |||||||||
Total current assets |
1,487,046 | 1,317,480 | |||||||||
Property, plant and equipment, net | 2,619,469 | 2,579,017 | |||||||||
Goodwill | 27,908 | 23,409 | |||||||||
Restricted cash | 4,209 | 2,176 | |||||||||
Other assets | 102,482 | 104,346 | |||||||||
Total assets | $ | 4,241,114 | $ | 4,026,428 | |||||||
LIABILITIES AND EQUITY | |||||||||||
Current liabilities: | |||||||||||
Short-term borrowings and current portion of long-term debt | $ | 30,834 | $ | 76,770 | |||||||
Trade accounts payable | 517,745 | 434,222 | |||||||||
Capital expenditures payable | 179,768 | 242,980 | |||||||||
Accrued expenses | 346,613 | 264,212 | |||||||||
Total current liabilities | 1,074,960 | 1,018,184 | |||||||||
Long-term debt | 1,473,214 | 1,435,269 | |||||||||
Long-term debt, related party | 75,000 | 75,000 | |||||||||
Pension and severance obligations | 191,615 | 167,197 | |||||||||
Other non-current liabilities | 86,265 | 113,242 | |||||||||
Total liabilities | 2,901,054 | 2,808,892 | |||||||||
Stockholders’ equity: | |||||||||||
Preferred stock | — | — | |||||||||
Common stock | 283 | 283 | |||||||||
Additional paid-in capital | 1,888,641 | 1,883,592 | |||||||||
Accumulated deficit | (403,820 | ) | (467,747 | ) | |||||||
Accumulated other comprehensive income (loss) | 50,148 | (2,084 | ) | ||||||||
Treasury stock | (214,204 | ) | (213,758 | ) | |||||||
Total Amkor stockholders’ equity | 1,321,048 | 1,200,286 | |||||||||
Non-controlling interests in subsidiaries | 19,012 | 17,250 | |||||||||
Total equity | 1,340,060 | 1,217,536 | |||||||||
Total liabilities and equity | $ | 4,241,114 | $ | 4,026,428 | |||||||
AMKOR TECHNOLOGY, INC. | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
(Unaudited) | |||||||||||
For the Nine Months Ended September 30, |
|||||||||||
2016 | 2015 | ||||||||||
(In thousands) | |||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 66,102 | $ | 64,046 | |||||||
Depreciation and amortization | 416,517 | 371,968 | |||||||||
Loss on debt retirement | — | 9,560 | |||||||||
Other operating activities and non-cash items | (4,382 | ) | (9,879 | ) | |||||||
Changes in assets and liabilities | 13,379 | (5,299 | ) | ||||||||
Net cash provided by operating activities | 491,616 | 430,396 | |||||||||
Cash flows from investing activities: | |||||||||||
Payments for property, plant and equipment | (481,670 | ) | (352,644 | ) | |||||||
Proceeds from sale of property, plant and equipment | 13,687 | 5,212 | |||||||||
Cash received on sale of subsidiary to J-Devices, net | — | 8,355 | |||||||||
Investment in J-Devices | — | (12,908 | ) | ||||||||
Other investing activities | (2,176 | ) | (869 | ) | |||||||
Net cash used in investing activities | (470,159 | ) | (352,854 | ) | |||||||
Cash flows from financing activities: | |||||||||||
Borrowings under revolving credit facilities | 115,000 | 180,000 | |||||||||
Payments under revolving credit facilities | (155,000 | ) | (100,000 | ) | |||||||
Borrowings under short-term debt | 27,594 | — | |||||||||
Payments of short-term debt | (36,211 | ) | — | ||||||||
Proceeds from issuance of long-term debt | 45,000 | 360,000 | |||||||||
Payments of long-term debt | (12,955 | ) | (530,000 | ) | |||||||
Payments for debt issuance costs | (156 | ) | — | ||||||||
Payments for the retirement of debt | — | (7,030 | ) | ||||||||
Payments for capital lease obligations | (1,691 | ) | — | ||||||||
Proceeds from the issuance of stock through share-based compensation plans | 2,600 | 657 | |||||||||
Payments of tax withholding for restricted shares | (446 | ) | (548 | ) | |||||||
Payments of subsidiary dividends to non-controlling interests | (413 | ) | (123 | ) | |||||||
Net cash used in financing activities | (16,678 | ) | (97,044 | ) | |||||||
Effect of exchange rate fluctuations on cash and cash equivalents | 21,885 | — | |||||||||
Net increase (decrease) in cash and cash equivalents | 26,664 | (19,502 | ) | ||||||||
Cash and cash equivalents, beginning of period | 523,172 | 449,946 | |||||||||
Cash and cash equivalents, end of period | $ | 549,836 | $ | 430,444 | |||||||
Revision to Previously Reported Financial Information
In the second quarter of 2016, we identified an error in the provision
for income taxes in the financial statements for J-Devices for the
periods beginning in 2012 through the fourth quarter of 2015. We believe
that the error is not material to
Forward-Looking Statement Disclaimer
This press release contains forward-looking statements within the
meaning of federal securities laws. All statements other than statements
of historical fact are considered forward-looking statements including,
without limitation, statements regarding the success of our initiatives
in key areas, demand in end markets and the possible receipt of
insurance payments related to the earthquakes in
-
there can be no assurance that the actual costs and financial impact
from the earthquakes in
Japan will be consistent with our current expectations, for example due to delays or shortfalls in insurance payments; -
there can be no assurance that we will achieve our major growth
objectives, including transitioning second wave customers to advanced
packages, expanding our sales to customers in
Greater China and increasing our share of the automotive market; -
there can be no assurance regarding when our new K5 facility in
Korea will be fully utilized, or that the actual scope, costs, timeline or benefits of the project will be consistent with our current expectations; - the highly unpredictable nature and cyclicality of the semiconductor industry;
- timing and volume of orders relative to production capacity and the inability to achieve high capacity utilization rates, control costs and improve profitability;
- volatility of consumer demand, double booking by customers and deterioration in forecasts from our customers for products incorporating our semiconductor packages, including any slowdown in demand or changes in customer forecasts for smartphones or other mobile devices and generally soft end market demand for electronic devices;
- delays, lower manufacturing yields and supply constraints relating to wafers, particularly for advanced nodes and related technologies;
- dependence on key customers and the impact of changes in our market share and prices for our services with those customers;
- the performance of our business, economic and market conditions, the cash needs and investment opportunities for the business, the need for additional capacity and facilities to service customer demand and the availability of cash flow from operations or financing;
- the effect of the global economy on credit markets, financial institutions, customers, suppliers and consumers, including the uncertain macroeconomic environment;
- the highly unpredictable nature and costs of litigation and other legal activities and the risk of adverse results of such matters and the impact of other legal proceedings;
- changes in tax rates and taxes as a result of changes in U.S. or foreign tax law or the interpretation thereof, changes in our organizational structure, changes in the jurisdictions in which our income is determined to be earned and taxed, the outcome of tax reviews, audits and ruling requests, our ability to realize deferred tax assets and the expiration of tax holidays;
- curtailment of outsourcing by our customers;
- our substantial indebtedness and restrictive covenants;
- failure to realize sufficient cash flow or access to other sources of liquidity to fund capital expenditures;
-
the effects of an economic slowdown in major economies worldwide,
particularly the recent slowdown in
China ; - disruptions in our business or deficiencies in our controls resulting from the integration of newly acquired operations, particularly J-Devices, or the implementation and security of, and changes to, our enterprise resource planning, factory shop floor systems and other management information systems;
-
economic effects of terrorist attacks, political instability, military
conflict and natural disasters such as the earthquakes in
Japan ; - competition, competitive pricing and declines in average selling prices;
- fluctuations in manufacturing yields;
- dependence on international operations and sales and exchange rate fluctuations;
-
dependence on raw material and equipment suppliers and changes in raw
material and precious metal costs, including any disruptions in the
supply chain resulting from the earthquakes in
Japan ; - dependence on key personnel;
- enforcement of and compliance with intellectual property rights;
- environmental and other governmental regulations; and
- technological challenges.
Other important risk factors that could affect the outcome of the events
set forth in these statements and that could affect our operating
results and financial condition are discussed in the company's Annual
Report on Form 10-K for the year ended December 31, 2015 and in the
company's subsequent filings with the
View source version on businesswire.com: http://www.businesswire.com/news/home/20161031006173/en/
Source:
Amkor Technology, Inc.
Megan Faust
Corporate Vice President &
Chief Financial Officer
480-786-7707
megan.faust@amkor.com
or
Greg
Johnson
Vice President, Finance and Investor Relations
480-786-7594
greg.johnson@amkor.com